F

ADMA Biologics Inc — Earnings Quality Grade F

ADMA · Healthcare

Major red flags

Revenue
$510M
2025
Net Income
$147M
2025
Gross Margin
57.4%
Free Cash Flow
$28M
01

Screening Summary

7
Passed
3
Watch
7
Failed
-0.18
M-Score

Management Signals

View all →
Watch2026-02-25
Brad Tade · Chief Financial OfficerRetirement
CFO retirement at Grade F company
SEC
Watch2026-02-25
Terry Kohler · Chief Financial OfficerAppointment
CFO appointment at Grade F company
SEC

Source: SEC EDGAR 8-K Item 5.02, with exhibit links when available

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 71 days (43 → 113)

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue grew 19.6% but CFFO declined -57.5%

02

Expense Quality

B1Inventory vs COGS

Inventory growth 21.3% far exceeds COGS 5.1%, margin rising. Fraud signal

!
B2CapEx vs Revenue

CapEx growth 167.0% is >2x revenue growth 19.6%

B3SG&A Ratio

SG&A/Gross Profit = 31.3%. Normal

!
B4Gross Margin

Gross margin swung +5.9pp (51.5% → 57.4%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

C2Free Cash Flow

FCF $0.0B, FCF/NI = 0.19

C3Accruals Ratio

Accruals ratio = 15.5%. Exceeds 10%

C4Cash vs Debt

Cash $0.1B covers debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 1% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.4x. Healthy

!
D3Soft Asset Growth

Other assets grew 52.0% vs revenue 19.6%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 4% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -0.18 (> -1.78). LIKELY MANIPULATOR

Portfolio monitoring

Monitor ADMA continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-0.18
-4.0 Clean-2.22 Grey-1.78 Danger0
2.649
DSRI
AR growing faster than revenue?
0.897
GMI
Gross margin declining?
0.717
AQI
Asset quality deteriorating?
1.196
SGI
Revenue growth rate
1.111
DEPI
Depreciation slowing?
1.033
SGAI
SG&A ratio changing?
0.1546
TATA
Accruals level
0.85
LVGI
Leverage increasing?
05

Altman Z-Score

8.78
Safe Zone
0 Distress1.102.605.0+ Safe
0.6359
Liquidity
-0.259
Cumulative profit
0.304
Operating efficiency
3.2488
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25

·Latest Quarterly Check

About this →

ADMA is sitting near the watch threshold across the last 5–6 quarters.

  • Q4 · CFO/NI weakCFO/NI = 0.78

Updated 2026-06-09