Grade: F — Goodwill Surge, Cash Burn, Receivables Acceleration
Framework: Schilit *Financial Shenanigans* + Beneish M-Score + forensic accounting principles
Data: SEC EDGAR 10-K (Filed February 19, 2026, FY ended December 31, 2025) + Yahoo Finance
Auditor: PricewaterhouseCoopers LLP — Unqualified opinion (2 critical audit matters: revenue recognition on fixed-price contracts with change orders/claims, and valuation of customer relationships from Dynamic Systems acquisition)
One-line verdict: Quanta is the infrastructure construction company riding the data center and grid modernization wave — revenue grew 20.3% to $28.5 billion, backlog jumped 27% to $44.0 billion, and remaining performance obligations surged 41.8% to $23.8 billion. Operating income of $1.61B grew 20%. The underlying business demand is real: AI data centers, transmission grid hardening, and power generation build-outs drive multi-year visibility. But the screen flags multiple concerning signals: AR jumped $1.68B (+32%) while revenue grew 20%, goodwill + intangibles surged 42% YoY to $10.2B (from the $3.30B in acquisitions and investments during 2025, primarily the July 2025 Dynamic Systems acquisition and continuing Cupertino Electric integration), and free cash flow after acquisitions was negative for 2 of the past 3 years. Cash of $440M covers only 7% of $6.4B total debt — and the debt jumped $1.94B in 2025. Four watch items plus three fails make this the heaviest-red-flag company in this screen.
| Metric | Result |
|---|---|
| Red Flags | **3** (AR 2-yr pattern, cash-to-debt, goodwill/equity) |
| Watch Items | **4** (inventory, soft assets, serial-acquirer FCF, goodwill surge) |
| Checks Completed | **17/18** |
| Beneish M-Score | **-2.42** (close to line) |
| Altman Z-Score | **2.22** (grey zone) |
The Acquisition-Driven Growth Story
From Item 1 Business: "During the three months ended March 31, 2025, Quanta's Chief Executive Officer reevaluated how performance of the business is assessed and how resources are allocated, which resulted in a change in the reporting of management's internal financial information. As a result, beginning with the three months ended March 31, 2025, Quanta began reporting the results of its two operating segments, which are also its two reportable segments: (1) Electric Infrastructure Solutions (Electric) and (2) Underground Utility and Infrastructure Solutions (Underground and Infrastructure). The Electric segment consists of the historical Electric Power Infrastructure Solutions and the Renewable Energy Infrastructure Solutions segments."
Key acquisitions powering FY2025 growth:
From MD&A: "This cash provided by operating activities, along with borrowings under our credit facility and commercial paper program and issuance of senior notes described below, allowed us to execute our business plan, including the strategic acquisitions of certain businesses and investments in unconsolidated affiliates, for which we utilized $3.30 billion of cash."
That's $3.3B deployed on M&A in one year against FCF of $1.6B — funded by the $1.5B August 2025 senior notes issuance.
Financial Performance: Topline Surge
From the Consolidated Statements of Operations:
| Metric | FY2025 | FY2024 | FY2023 | YoY |
|---|---|---|---|---|
| Revenues | $28,479.7M | $23,672.8M | $20,882.2M | +20.3% |
| Cost of Services | $24,204.6M | $20,162.0M | $17,945.1M | +20.1% |
| Gross Profit | $4,275.1M | $3,510.8M | $2,937.1M | +21.8% |
| Gross Margin % | 15.0% | 14.8% | 14.1% | +20bp |
| SG&A | $(2,189.2)M | $(1,824.8)M | $(1,555.1)M | +20.0% |
| Amortization of Intangibles | $(498.8)M | $(383.0)M | $(289.0)M | +30.2% |
| Operating Income | $1,611.5M | $1,346.5M | $1,128.0M | +19.7% |
| Interest Expense | $(261.4)M | $(202.7)M | $(186.9)M | +29.0% |
| Net Income | $1,041.9M | $927.3M | $750.7M | +12.4% |
| Net Income attributable to common | $1,028.4M | $904.8M | $744.7M | +13.7% |
| Diluted EPS | $6.80 | $6.03 | $5.00 | +12.8% |
Segment growth drivers per MD&A:
Backlog metrics (from MD&A): "Our remaining performance obligations and backlog were $23.76 billion and $43.98 billion as of December 31, 2025, representing increases of 41.8%, and 27.3% relative to December 31, 2024."
This is real demand signal — remaining performance obligations (a GAAP measure) grew 42% vs 20% revenue growth, meaning customer commitments are outpacing the ability to execute. The backlog-to-revenue ratio is 1.54x — over 18 months of forward visibility.
Amortization of intangibles surged 30% to $498.8M, reflecting the CEI and Dynamic Systems customer relationships. This is a non-cash drag but also signals how much value Quanta is ascribing to acquired intangibles.
Gross margin of only 15.0% is characteristic of the infrastructure construction industry — thin margins, high revenue base. Operating margin of 5.7% (up from 5.4%) is also modest.
Cash Flow: Strong CFFO But Acquisition-Hungry
| Metric | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Net Income | $1,041.9M | $927.3M | $750.7M |
| Depreciation | $411.5M | $359.4M | $324.8M |
| Amortization | $498.8M | $383.0M | $289.0M |
| Stock-based comp | $181.9M | $150.5M | $126.8M |
| Accounts receivable | $(853.8)M | $(428.1)M | $(615.7)M |
| Contract assets | $(217.6)M | $255.7M | $(303.1)M |
| Inventories | $(121.7)M | $(39.5)M | $2.8M |
| Accounts payable & accrued | $655.0M | $52.4M | $771.9M |
| Contract liabilities | $824.5M | $373.6M | $293.1M |
| Net Cash from Operating | $2,230.0M | $2,081.2M | $1,576.0M |
| CapEx | $(609.2)M | $(604.1)M | $(434.8)M |
| **Free Cash Flow** | **$1,620.8M** | **$1,477.1M** | **$1,141.2M** |
| **Acquisitions** | **$(3,300)M** | **Large** | — |
| CFFO/NI | 2.14 | 2.24 | 2.10 |
CFFO/NI of 2.14 is exceptional — because the largest "non-cash" adjustments are depreciation ($412M), amortization ($499M) and stock-based comp ($182M), totaling $1,093M added to net income of $1,042M. This is the structural feature of an acquisition-heavy, depreciation-heavy business — the GAAP earnings are burdened by non-cash amortization of purchased intangibles.
Working capital is the key story: $854M AR build + $218M contract assets build + $122M inventory build = $1,193M use of working capital, offset by $655M payables + $824M contract liabilities build = $1,479M source of working capital. Net working capital contributed roughly $283M of positive cash flow. But the raw AR build of $854M is the largest single line in the cash flow statement and is the driver behind the A2 fail.
FCF of $1.62B vs $3.30B in M&A: the shortfall of $1.68B was filled by the August 2025 $1.5B senior notes issuance. Quanta is unambiguously funding acquisitions with debt.
Balance Sheet: Scaling Fast
| Item | FY2025 | FY2024 | Change |
|---|---|---|---|
| Cash | $439.5M | $742.0M | -40.8% |
| Accounts Receivable | $6,847.1M | $5,170.9M | **+32.4%** |
| Contract Assets | $1,522.2M | $1,208.6M | +26.0% |
| Inventories | $370.4M | $260.2M | +42.3% |
| Total Current Assets | $9,903.4M | $7,851.0M | +26.1% |
| PP&E, net | $3,455.2M | $2,700.3M | +28.0% |
| **Intangibles, net** | **$2,906.2M** | **$1,860.5M** | **+56.2%** |
| **Goodwill** | **$7,317.2M** | **$5,316.4M** | **+37.6%** |
| Total Assets | $24,926.9M | $18,683.9M | +33.4% |
| LT Debt | $5,231.0M | $4,099.8M | +27.6% |
| Current portion LT Debt | $763.9M | $62.7M | +1118% |
| **Total Debt** | **~$6,419M** | **~$4,480M** | **+43.3%** |
| **Total Equity** | **$9,027.9M** | **$7,329.7M** | **+23.2%** |
Goodwill jumped $2.0B (+38%) and intangibles jumped $1.05B (+56%) — combined $3.0B increase in acquired intangibles. That equals ~94% of the $3.3B cash deployed on M&A, confirming these were full goodwill/intangible acquisitions (little tangible asset base).
Total debt jumped $1.94B — from $4.48B to $6.42B — a 43% increase, as the company issued $1.5B of senior notes in August 2025 and increased borrowings on commercial paper.
Goodwill+Intangibles of $10.22B is 114% of equity of $9.03B. Any impairment now flows directly against equity.
Cash of $440M is only 7% of $6.4B debt — thin coverage. Debt/EBITDA of 2.5x is healthy in absolute terms, but leverage is rising.
Critical Audit Matters — Two Issues
CAM #1: Revenue Recognition on Fixed-Price Contracts with Change Orders/Claims
From PwC: "During the year ended December 31, 2025, approximately 63.8% of the Company's revenues recognized were associated with this revenue recognition method" (percentage-of-completion under cost-to-cost).
The critical issue: "As of December 31, 2025, the Company recognized revenues of $983.6 million related to unapproved change orders and claims included as contract price adjustments that were in the process of being negotiated in the normal course of business."
$984M of revenue is based on unapproved change orders and claims — disputes with customers where Quanta has recorded revenue based on management's judgment that it is "probable that the contract price will be adjusted and the amount of any such adjustment can be reasonably estimated." This is a judgment-heavy area of revenue recognition.
Per PwC: "The principal considerations for our determination that performing procedures relating to revenue recognition for contracts recognized over time is a critical audit matter are (i) the significant judgment by management when determining the total estimated contract costs and revenue related to estimated change orders and claims and (ii) a high degree of auditor judgment, subjectivity, and effort in performing procedures and evaluating audit evidence."
CAM #2: Customer Relationships from Dynamic Systems
From PwC: "The acquisition resulted in $532.4 million of identifiable intangible assets being recorded, of which $355.0 million related to customer relationships. The fair value of customer relationships is estimated as of the date a business is acquired based on the value-in-use concept utilizing the income approach, specifically the multi-period excess earnings method… The significant assumptions used by management in determining the fair values of customer relationships include future revenues, margins, discount rates and customer attrition rates."
$355M of customer relationships is being amortized over the coming years. If Dynamic Systems customers do not generate the expected cash flows — e.g., if a data center client cancels a project — the asset would be subject to impairment testing.
Both CAMs reflect judgment areas that could lead to material restatements or write-downs in future periods.
The 18-Point Screening
Revenue Quality
| # | Check | Result | Detail |
|---|---|---|---|
| A1 | DSO Change | PASS (close) | DSO 88 days, +8 days YoY (borderline — near the 10-day watch threshold) |
| A2 | AR vs Revenue Growth | **FAIL** | AR outpaced revenue for 2 consecutive years. AR +32% vs revenue +20% in 2025, AR +15% vs revenue +13% in 2024 |
| A3 | Revenue vs CFFO | PASS | Revenue +20.3%, CFFO +7.1% (CFFO growth below revenue — watch) |
Expense Quality
| # | Check | Result | Detail |
|---|---|---|---|
| B1 | Inventory vs COGS | **WATCH** | Inventory +42.4% vs COGS +20.1% |
| B2 | CapEx vs Revenue | PASS | CapEx +0.8% vs revenue +20.3% |
| B3 | SG&A Ratio | PASS | SG&A/Gross Profit = 51.2% |
| B4 | Gross Margin | PASS | 15.0%, +0.2pp |
Cash Flow Quality
| # | Check | Result | Detail |
|---|---|---|---|
| C1 | CFFO vs Net Income | PASS | CFFO/NI = 2.14 (boosted by amortization and stock comp) |
| C2 | Free Cash Flow | PASS | FCF $1.6B, FCF/NI = 1.58 |
| C3 | Accruals Ratio | PASS | -4.8%, low accruals |
| C4 | Cash vs Debt | **FAIL** | Cash $0.4B covers only 7% of debt $6.4B |
Balance Sheet
| # | Check | Result | Detail |
|---|---|---|---|
| D1 | Goodwill + Intangibles | **FAIL** | Goodwill+Intangibles $10.2B = 114% of equity |
| D2 | Leverage | PASS | Debt/EBITDA = 2.5x |
| D3 | Soft Asset Growth | **WATCH** | Other assets +44.0% vs revenue +20.3% |
| D4 | Asset Impairment | N/A | No write-off data |
Acquisition Risk
| # | Check | Result | Detail |
|---|---|---|---|
| E1 | Serial Acquirer FCF | **WATCH** | FCF after acquisitions negative for 2/3 years |
| E2 | Goodwill Surge | **WATCH** | Goodwill+Intangibles surged 42% YoY |
Manipulation Score
| # | Check | Result | Detail |
|---|---|---|---|
| F1 | Beneish M-Score | PASS | -2.42 (close to -2.22 threshold) |
Components: DSRI 1.101 (AR growing faster than sales), GMI 0.988, AQI 1.069 (non-PP&E asset quality ratio up), SGI 1.203 (20% revenue growth — high growth SGI), DEPI 1.039, SGAI 0.997, TATA -0.0482, LVGI 1.032.
SGI of 1.203 is the highest driver — high revenue growth combined with receivables build-up is a classic manipulation pattern. The M-Score at -2.42 is acceptable, but barely.
Key Risks from the 10-K
1. Concentration in Cyclical Capital Spending
From Item 1: "The performance of our business generally depends on our ability to obtain contracts with customers." Quanta's customers are utilities and hyperscalers whose capex is cyclical. A downturn in utility capex or a pause in AI data center construction would hit top-line immediately.
2. Change Order and Claims Revenue Recognition
The $983.6M of unapproved change orders and claims is revenue that has been recorded but not yet collected or contracted. From Item 1A: "Actual revenues and project costs can vary, sometimes substantially, from previous estimates due to changes in a variety of factors, including unforeseen or changed circumstances not included in management's cost estimates or covered by the contracts."
If customers dispute these change orders and Quanta cannot collect, the revenue would need to be reversed — a potential earnings restatement trigger.
3. Acquisition Integration Execution Risk
From Item 1A: "Our ability to integrate and realize benefits can be negatively impacted by… failure of an acquired business to achieve the results we expect; diversion of our management's attention from operational and other matters; difficulties incorporating the operations and personnel."
With Cupertino Electric ($1.5B, 2024) and Dynamic Systems ($532M of intangibles, 2025) still in active integration, management is stretched. The new 2-segment structure (effective Q1 2025) also reflects internal reorganization.
4. LUMA Energy Puerto Rico Investment
From Item 1: Quanta has a "50% equity interest in LUMA Energy, LLC (LUMA), a joint venture that was selected to operate, maintain, and modernize the approximately 18,000-mile electric transmission and distribution system in Puerto Rico." This is a high-profile operation in a politically contested jurisdiction with frequent grid failures — reputational and equity risk.
5. Weather and Natural Disaster Exposure
Utility infrastructure work is heavily weather-dependent. Hurricanes and severe weather can accelerate emergency response revenue (higher-margin) but also delay planned work. Climate change has "the potential to increase the frequency and extremity of severe weather events" per Item 1A.
6. Renewable Energy Tax Credit and Regulatory Uncertainty
Quanta's Electric segment depends on renewable energy build-out, which in turn depends on tax credits and regulatory support. From the risk factors: "governmental regulations affecting the sourcing and costs of materials and equipment; other changes in U.S. and global trade relationships (e.g., tariffs, taxes); and project deferrals and cancellations."
7. Labor Shortage
Quanta is "decentralized and labor-intensive" and relies "on craft skilled labor personnel and experienced operators." Construction labor shortages and wage inflation directly compress margins.
Summary
Grade: F. This is the most red-flag-heavy company in this screen — 3 fails plus 4 watches across 17 checks means 41% of checks have a negative result. The combination of AR acceleration, goodwill surge, cash burn and M&A-funded growth is the classic "acquisition-treadmill" profile.
Quanta Services is riding a real demand wave — AI data centers, grid hardening, renewable build-out. The 27% backlog increase and 42% performance obligation increase are meaningful demand signals. The business is not in distress.
But the earnings quality screen shows a company paying a high price to chase this growth. AR of $6.85B represents 88 days of sales and is growing 32% — faster than revenue. Goodwill of $7.32B plus intangibles of $2.91B total $10.22B, which is 114% of equity. Debt jumped $1.94B in 2025, with $1.5B of that being the August 2025 senior notes issuance used to fund M&A. Acquisition outflows of $3.30B exceeded FCF of $1.62B by $1.68B. This is the definition of a company growing faster than internal cash allows.
The two critical audit matters PwC identified are both judgment-heavy areas: $983M of unapproved change orders revenue and $355M of customer relationships from Dynamic Systems. Either could become a future restatement source.
The key questions for investors: (1) Will the data center boom last long enough to validate the goodwill investment? (2) Can Quanta collect on $983M of unapproved change orders without material write-downs? (3) Will AR continue to grow faster than revenue in FY2026, or will working capital normalize? The answers determine whether this is a durable growth story or a late-cycle acquisition roll-up.
**Disclaimer**: This report is based on Quanta Services' FY2025 10-K filed with SEC EDGAR on February 19, 2026. This is NOT investment advice.
Data: SEC EDGAR 10-K + Yahoo Finance
Auditor: PricewaterhouseCoopers LLP (Unqualified opinion, 2 critical audit matters — revenue recognition on long-term contracts with change orders/claims, and Dynamic Systems customer relationships valuation)
Fiscal year ended: December 31, 2025
