F

Alliant Energy Corporation (LNT) FY2025 Earnings Quality Report

LNT·FY2025·English

Grade: F — Major Red Flags

Framework: Schilit *Financial Shenanigans* + Beneish M-Score + forensic accounting principles

Data: SEC EDGAR 10-K (Filed 2026-02-20) + Yahoo Finance

Auditor: Deloitte & Touche LLP — Clean opinion (1 critical audit matter: rate regulation)

One-line verdict: Alliant Energy is a mid-cap Iowa/Wisconsin regulated utility operating through Interstate Power and Light (IPL) and Wisconsin Power and Light (WPL). It is the cleanest utility in this batch — only one red flag (cash vs debt) and no genuine earnings anomalies. Revenue grew 9.6% to $4.36B, net income rose 17.4% to $810M, and CFFO reached $1.17B. Unusually for a utility, the screening engine shows positive FCF because yfinance does not capture CapEx from the investing section (investment in subsidiaries is routed differently). The real concern is a 22.9% AR growth versus 9.6% revenue growth, which triggered a watch, plus leverage at 6.1x EBITDA. With zero goodwill and clean regulatory asset accounting, Alliant Energy's F grade is a structural false positive driven entirely by the $556M cash versus $12.1B debt ratio.

MetricResult
Red Flags**1** (cash vs debt)
Watch Items**3** (AR vs revenue, leverage, FCF after acquisitions)
Checks Completed**14/18**
Beneish M-Score**N/A** (insufficient data)
Altman Z-Score**1.19** (grey zone)

Business Overview

From the 10-K, Alliant Energy operates through two wholly-owned utility subsidiaries. IPL is "a regulated utility that serves approximately 510,000 electric and approximately 240,000 natural gas customers in Iowa" and WPL is "a regulated utility that serves approximately 480,000 electric and approximately 200,000 natural gas customers in Wisconsin."

Alliant Energy participates in the MISO wholesale energy market. From the 10-K: "IPL and WPL are members of MISO, a FERC-approved Regional Transmission Organization, which is responsible for monitoring and ensuring equal access to the transmission system in their footprint."

Income Statement (from 10-K)

Line ItemFY2025FY2024FY2023
Electric utility revenues$3,697M$3,372M$3,345M
Gas utility revenues$525M$465M$540M
Other utility revenues$51M$54M$52M
Non-utility revenues$89M$90M$90M
**Total revenues****$4,362M****$3,981M****$4,027M**
Electric production fuel & purchased power$742M$628M$736M
Electric transmission service$625M$613M$583M
Cost of gas sold$263M$224M$299M
Asset valuation charge (Lansing)$60M
Other O&M$740M$676M$675M
Depreciation and amortization$846M$772M$676M
**Operating income****$1,025M****$886M****$943M**
Interest expense$512M$449M$394M
AFUDC$60M$61M$61M

Asset valuation charge: IPL recorded a $60M charge for its Lansing Generating Station in FY2025 — a one-time impairment of a legacy coal/gas plant.

Interest expense: Grew from $394M to $512M (+30%) over two years, reflecting the expanding debt load. Alliant Energy and AEF "expect to issue up to $400 million of long-term debt in aggregate" in 2026. AEF has "$500 million ($300 million term loan was retired in January 2026) and $575 million, respectively, of long-term debt maturing in 2026."

Dividend increase: From the 10-K: "Alliant Energy announced a 5% increase in its targeted 2026 annual common stock dividend to $2.14 per share."

MetricFY2022FY2023FY2024FY2025Trend
Revenue$4.21B$4.03B$3.98B$4.36BGrowing
Net Income$686M$703M$690M$810MSteadily growing
Gross Margin40.6%43.1%44.7%45.7%Expanding
Net Margin16.3%17.5%17.3%18.6%Improving
ROE10.9%10.4%9.9%11.0%Stable

The net margin of 18.6% and ROE of 11.0% are the strongest in this peer group — reflecting Alliant Energy's efficient operations and favorable regulatory outcomes.

Cash Flow

MetricFY2022FY2023FY2024FY2025
Operating Cash Flow$486M$867M$1,167M$1,169M
CFFO / NI0.711.231.691.44
Cash on Hand$20M$62M$81M$556M

CFFO/NI of 1.44 is lower than the other utilities in this group (typical range 2.0-3.6), which is notable. The lower ratio partly reflects Alliant Energy's lower D&A relative to net income. Cash improved significantly to $556M from $81M, the best cash position among this peer group.

The 18-Point Screening

Revenue Quality

#CheckResultDetail
A1DSOPass11 days, +1 day YoY
A2AR vs Revenue**WATCH**AR growth 22.9% vs revenue growth 9.6%
A3Revenue vs CFFOPassRevenue +9.6%, CFFO +0.2%

A2: AR growing at 22.9% versus revenue at 9.6% is a mild anomaly. DSO increased by only 1 day to 11 days, so the absolute AR level remains very low. This could reflect timing of customer billing cycles or seasonal weather-related billing at year-end.

Expense Quality

#CheckResultDetail
B1InventoryPass-2.4% vs COGS +7.7%. Normal
B2CapExN/AInsufficient data
B3SG&A RatioN/AUtility cost structure
B4Gross MarginPass45.7%, +1.0pp. Improving

Cash Flow Quality

#CheckResultDetail
C1CFFO vs NIPassRatio 1.44. Profits backed by cash
C2FCFPassFCF $1.2B (data anomaly in yfinance)
C3AccrualsPass-1.4%. Very low accruals
C4Cash vs Debt**FAIL**Cash $556M covers 5% of $12.1B debt

C4: The only red flag. Cash of $556M against $12.1B debt is the standard utility capital structure. Alliant Energy has the best cash/debt ratio (5%) in this group, but it still triggers the threshold.

Balance Sheet

#CheckResultDetail
D1Goodwill + IntangiblesPassZero goodwill. Clean balance sheet
D2Leverage**WATCH**Debt/EBITDA = 6.1x
D3Soft AssetsPassOther assets +8.7% vs revenue +9.6%
D4ImpairmentN/ANo write-off data

D1: Zero goodwill is the cleanest balance sheet in this peer group. Alliant Energy grew organically rather than through acquisitions.

Acquisition & Manipulation

#CheckResultDetail
E1Serial Acquirer**WATCH**FCF after acquisitions negative for 2 of 3 years
E2Goodwill SurgePassNo goodwill
F1M-ScoreN/AInsufficient data

Deloitte Critical Audit Matter: Rate Regulation

From the audit report: "We identified the impact of rate regulation as a critical audit matter due to the significant judgments made by management to support its assertions about the impact of rate regulation on the financial statements, including management's assertions about impacted account balances, the probability of recovery in future rates of incurred costs, and the probability of a future reduction in rates or refund to customers."

Deloitte also evaluated "the Company's disclosures related to the impacts of rate regulation and regulatory developments, including disclosures related to certain regulatory balances recorded."

Key Risks

1. IPL rate moratorium. The 10-K mentions "the impact of IPL's retail electric base rate moratorium" — a period during which IPL cannot increase base electric rates. This constrains revenue growth while costs continue rising.

2. Lansing Generating Station impairment. The $60M asset valuation charge for Lansing signals ongoing risk from legacy generation asset retirements.

3. Rising interest expense. Interest expense grew 30% over two years ($394M to $512M), with $975M+ in debt maturing in 2026 requiring refinancing at likely higher rates.

Summary

#CheckResult
A1-A3Revenue QualityPass-Watch-Pass
B1-B4Expense QualityPass-N/A-N/A-Pass
C1-C4Cash Flow QualityPass-Pass-Pass-Fail
D1-D4Balance SheetPass-Watch-Pass-N/A
E1-E2M&A RiskWatch-Pass
F1Beneish M-ScoreN/A

Grade: F — the mildest F in this utility batch. Borderline C grade.

Alliant Energy is the cleanest utility in this peer group by far. Only one red flag (cash vs debt), zero goodwill, best net margin (18.6%), best ROE (11.0%), and the only utility with improving cash position. The F grade is driven by the single critical-code fail on C4 (cash vs debt), which is structural for all utilities. In practice, Alliant Energy would more fairly grade as a C — some concerns to investigate, but no genuine earnings quality issues.

**Disclaimer**: This report is based on Alliant Energy's FY2025 10-K (SEC EDGAR, filed 2026-02-20) and public financial data. This is NOT investment advice.

Data: SEC EDGAR 10-K (Filed 2026-02-20) + Yahoo Finance

Auditor: Deloitte & Touche LLP (Unqualified opinion, 1 critical audit matter)

This report is based on SEC 10-K filings and public financial data. Not investment advice.

Alliant Energy Corporation (LNT) FY2025 Earnings Quality Report — EarningsGrade