A

Jack Henry & Associates (JKHY) 2025 Earnings Quality Report

JKHY·2025·English

Grade: A — Clean, No Material Concerns

Framework: Technology/financial services analysis + Schilit earnings quality principles

Data: SEC EDGAR 10-K (Filed 2025-08-25) + Yahoo Finance

Auditor: PricewaterhouseCoopers LLP — Clean opinion

One-line verdict: Jack Henry is a steady, high-quality fintech company serving community and regional banks and credit unions. Revenue grew 7.2% to $2.38 billion, net income surged 19.4% to $455.7 million ($6.24 diluted EPS), and operating margin expanded as the company benefited from cloud migration revenue and the absence of prior-year restructuring charges. Cash flow quality is excellent: CFFO/NI of 1.41x, low accruals ratio of -6.1%, and free cash flow of $404 million covering 90% of net income. The only flag is goodwill plus intangibles at 70% of equity — a legacy of past acquisitions — but goodwill has been stable at $804.8 million for years with no impairment risk. The balance sheet is clean with minimal debt. This is a boring, predictable business with high recurring revenue and strong earnings quality.

MetricResult
Red Flags (Engine)**1** (D1 — goodwill/intangibles ratio)
Watch Items**0**
Checks Completed**16/18**
Beneish M-Score**-2.73** (unlikely manipulator)
F-Score (Fraud Probability)**1.71** (0.63% probability)
Altman Z-Score**7.69** (safe zone)
AuditorPricewaterhouseCoopers LLP — Unqualified opinion
Fiscal Year2025 (ended June 30, 2025)
Report Date2026-04-05

Note on sector classification: Although Yahoo Finance classifies JKHY under Technology, the company exclusively serves banks and credit unions with core processing, digital banking, and payment solutions. It is a financial technology company, not a financial institution. Standard screening metrics (M-Score, Z-Score) are applicable.

Steady Growth, Expanding Margins

Per the Consolidated Statements of Income:

MetricFY2023FY2024FY2025Trend
Revenue$2,077,702K$2,215,543K**$2,375,288K**+7.2%
Cost of Revenue$1,219,062K$1,299,477K$1,360,747K+4.7%
Operating Income$480,688K$489,391K**$568,715K**+16.2%
Net Income$366,646K$381,816K**$455,748K**+19.4%
Diluted EPS$5.02$5.23**$6.24**+19.3%
Operating Margin23.1%22.1%**23.9%**Expanding

Per the 10-K: "Net income grew 19.4% to $455,748, or $6.24 per diluted share, in fiscal 2025 from $381,816, or $5.23 per diluted share, in fiscal 2024. This increase was primarily due to organic growth in our lines of revenue and the decrease in one-time severance expenses related to VEDIP fiscal year over fiscal year."

Revenue growth was entirely organic. The company made no acquisitions in fiscal 2025 — goodwill remained flat at $804.8 million.

Revenue Mix: Recurring Revenue Dominates

Per the 10-K revenue discussion:

Revenue CategoryFY2025FY2024Growth
Services and Support$1,361,737K$1,275,954K+6.7%
Processing$1,013,551K$939,589K+7.9%
Total Revenue$2,375,288K$2,215,543K+7.2%

Services and support includes private and public cloud fees (predominantly 6-year contracts), implementation services, and on-premise support. Processing includes card transaction processing and digital payment fees. Both segments are highly recurring with long-term contracts.

Balance Sheet: Conservative and Clean

Per the Consolidated Balance Sheets:

ItemFY2024FY2025
Cash and Cash Equivalents$38,284K**$101,953K**
Total Current Assets$632,018K$681,464K
Goodwill$804,797K$804,797K
Total Assets$2,924,481K**$3,043,970K**
Current Maturities of Debt$90,000K$0
Long-term Debt$0$60,000K
Total Stockholders' Equity$1,842,364K***$2,130,832K**

Cash tripled from $38.3 million to $102.0 million. The $90 million in current debt maturities from FY2024 was paid off, and only $60 million in long-term debt remains. This is a nearly debt-free company.

Goodwill of $804.8 million has been unchanged — no acquisitions, no impairments. Total intangibles (including computer software) of approximately $685 million are largely internally developed software that generates recurring revenue.

The 18-Point Screening

#CheckResultDetail
A1DSO ChangePASSDSO 50 days, -6 days YoY
A2AR vs Revenue GrowthPASSAR declined 4.7% vs revenue growth 7.2%
A3Revenue vs CFFOPASSRevenue +7.2%, CFFO +12.9%
B1Inventory vs COGSPASSNo material inventory
B2CapEx vs RevenuePASSCapEx growth -0.5% vs revenue +7.2%
B3SG&A RatioPASSSG&A/Gross Profit = 27.9%
B4Gross MarginPASSGross margin 42.7%, +1.4pp
C1CFFO vs Net IncomePASSCFFO/NI = 1.41x
C2Free Cash FlowPASSFCF $404M, FCF/NI = 0.90
C3Accruals RatioPASS-6.1%. Low accruals
C4Cash vs DebtN/AInsufficient data
D1Goodwill + Intangibles**FAIL**$1.5B = 70% of equity
D2LeveragePASSLeverage manageable
D3Soft Asset GrowthPASSOther assets +6.2% vs revenue +7.2%
D4Asset ImpairmentN/ANo write-off data
E1Serial Acquirer FCFPASSFCF after acquisitions positive
E2Goodwill SurgePASSGoodwill change +1% YoY
F1Beneish M-ScorePASSM-Score = -2.73 (< -2.22)

The D1 flag (goodwill + intangibles at 70% of equity) is a technical flag, not a material concern. Goodwill has been stable for years, there are no impairment indicators, and much of the "intangibles" are internally developed software assets that generate the company's revenue.

Key Risks from the 10-K

1. Customer Concentration in Community Banking

JKHY serves approximately 7,500 financial institutions, primarily community and regional banks and credit unions. Consolidation in the banking industry could reduce the addressable market.

2. Cloud Migration Execution

The company is transitioning customers from on-premise to private and public cloud deployments. This creates multi-year contracts but requires significant upfront investment in technology infrastructure.

3. Competition from Larger Players

JKHY competes with Fiserv, FIS, and other larger technology providers. The filing notes competitive pressures from both established players and fintech startups targeting the same community banking market.

Summary

Grade: A. Clean earnings quality. Steady organic growth, conservative balance sheet, excellent cash flow conversion.

Jack Henry is a textbook high-quality earnings company. Net income grew 19.4% on 7.2% revenue growth, demonstrating operating leverage. Cash flow conversion at 1.41x net income is excellent. The balance sheet is nearly debt-free with stable goodwill. M-Score at -2.73 and Z-Score at 7.69 both indicate no financial distress or manipulation risk.

The only technical flag — goodwill plus intangibles at 70% of equity — reflects past acquisitions that have been fully integrated and stable for years. There are no impairment indicators.

This is a boring, predictable business that serves community banks with essential technology infrastructure. That predictability is exactly what makes the earnings quality high.

**Disclaimer**: This report is based on Jack Henry & Associates' fiscal year 2025 10-K filed with the SEC on August 25, 2025. This is NOT investment advice.

**About EarningsGrade**: We screen earnings reports for financial red flags using an 18-point forensic framework. Grade A means the company shows clean earnings quality with no material concerns.

This report is based on SEC 10-K filings and public financial data. Not investment advice.

Jack Henry & Associates (JKHY) 2025 Earnings Quality Report — EarningsGrade