F

Dollar Tree (DLTR) FY2026 Earnings Quality Report

DLTR·FY2026·English

Grade: F — Major Red Flags

Framework: Schilit *Financial Shenanigans* + Beneish M-Score + forensic accounting principles

Data: SEC EDGAR 10-K (Filed 2026-03-16, FY ended January 31, 2026) + Yahoo Finance

Auditor: KPMG LLP — Unqualified opinion (1 critical audit matter: self-insurance liability estimation)

One-line verdict: Dollar Tree earns an F grade from a revenue/cash flow divergence and balance sheet leverage, but the underlying story is one of radical transformation. The company sold Family Dollar in late FY2025, taking cumulative impairment charges exceeding $5.7B on that business over two years ($4.1B net loss from discontinued operations in FY2025, $2.3B in FY2024). What remains is the Dollar Tree banner — a business generating 36.4% gross margins, $2.5B in operating cash flow, and $1.4B in free cash flow. Revenue grew 10.4% while CFFO declined 11.5%, triggering the screening failure, but this reflects the Family Dollar disposal mechanics. M-Score data is unavailable.

Grade: F — Major Red Flags
MetricResult
❌ Red Flags**2** (financial 2 + management 0; Revenue vs CFFO divergence, cash-to-debt)
⚠️ Watch Items**1** (financial 1 + management 0; SG&A/Gross Profit 77.4%)
Checks Completed**19/23** (financial 14/18 + management 5/5 G1-G5; 4 N/A: DSO, AR, impairment, M-Score)
Beneish M-Score**N/A** (insufficient data)
AuditorKPMG LLP — Unqualified opinion, 1 critical audit matter

Post-Family Dollar: A Different Company

The filing states Dollar Tree sold Family Dollar in late FY2025. The income statement from the 10-K now shows Family Dollar as discontinued operations:

Post-Family Dollar: A Different Company
MetricFY2024FY2025FY2026Trend
Net Sales (continuing)$16.8B$17.6B$19.4B+10.4%
Income from Continuing Ops$1,265.8M$1,042.5M$1,225.3MRecovering
(Loss) from Discontinued Ops($2,264.2M)($4,072.6M)$57.2MFamily Dollar gone
Net Income (total)$1,615.4M($3,030.1M)$1,282.5MVolatile
Gross Margin (continuing)37.5%35.8%36.4%Stabilizing

Per the income statement: "Net sales $19,395.7, Other revenue $16.1, Total revenue $19,411.8." The continuing Dollar Tree business grew revenue 10.4% and expanded operating income to $1,653.1M.

The Family Dollar impairment was catastrophic: the 10-K discloses "an impairment charge of $1.4 billion" on the Family Dollar trade name in FY2024, "driven primarily by a decrease in the royalty rate assumption based on lower future growth rates and earnings before interest and taxes (EBIT) margin assumptions."

Cash Flow: Healthy Continuing Operations

Cash Flow: Healthy Continuing Operations
MetricFY2024FY2025FY2026
Operating Cash Flow$1,614.8M$2,862.5M$2,534.0M
Net Income (continuing)$1,265.8M$1,042.5M$1,225.3M
**CFFO / Net Income****1.00** (est)**N/A** (loss year)**1.98**
CapEx$643.7M$1,300.5M$1,134.0M
Free Cash Flow$971.1M$1,562.0M$1,400.0M

CFFO/NI of 1.98 on continuing operations is strong. The $2.5B CFFO includes some Family Dollar wind-down effects, but the core business is generating robust cash.

Per the cash flow statement: investing activities consumed $648.7M (down from $1,249.4M) and financing activities consumed $2,556.9M (up from $411.3M), reflecting debt repayment and share repurchases as the company returns Family Dollar sale proceeds.

The 18-Point Screening

Revenue Quality

Revenue Quality
#CheckResultDetail
A1DSO ChangeInsufficient data
A2AR vs Revenue GrowthInsufficient data
A3Revenue vs CFFORevenue grew 10.4% but CFFO declined -11.5%

A3 — Revenue/CFFO divergence. Revenue grew 10.4% while operating cash flow declined 11.5%. This is primarily a composition effect — the prior year's CFFO included Family Dollar contributions that are now removed from continuing operations, while continuing Dollar Tree revenue grew organically. This is a transition-year anomaly rather than a fundamental cash flow problem.

Expense Quality

Expense Quality
#CheckResultDetail
B1Inventory vs COGSInventory -6.6% vs COGS +9.4%
B2CapEx vs RevenueCapEx -12.8% vs revenue +10.4%
B3SG&A Ratio⚠️SG&A/Gross Profit = 77.4% (exceeds 70%)
B4Gross Margin36.4%, +0.6pp

B3 — SG&A at 77.4% of gross profit reflects the reality of operating 16,000+ stores. SG&A of $5.47B is driven by store labor, occupancy costs, and distribution expenses. This is the structural cost of discount retail, not a sign of waste.

Inventory declining 7% while COGS grows 9% means Dollar Tree is selling through inventory faster — a healthy signal post-transformation.

Cash Flow Quality

Cash Flow Quality
#CheckResultDetail
C1CFFO vs Net IncomeCFFO/NI = 1.98
C2Free Cash FlowFCF $1.4B, FCF/NI = 1.09
C3Accruals Ratio-9.3%
C4Cash vs DebtCash $718M covers only 10% of debt $7.1B

C4 reflects the lease-heavy capital structure of a 16,000-store retailer. The majority of "debt" is operating lease liabilities. Traditional funded debt is a smaller portion. Debt/EBITDA of 3.0x is manageable.

Balance Sheet

Balance Sheet
#CheckResultDetail
D1Goodwill + Intangibles$423M = 11% of equity
D2LeverageDebt/EBITDA = 3.0x
D3Soft Asset GrowthOther assets -3.9%
D4Asset ImpairmentNo write-off data

D1 — Clean after Family Dollar disposal. Goodwill of $423M is minimal. The massive Family Dollar goodwill and intangibles have been removed through impairment and divestiture. This is a structurally cleaner balance sheet than pre-disposal.

Acquisition Risk

Acquisition Risk
#CheckResultDetail
E1Serial Acquirer FCFFCF after acquisitions positive
E2Goodwill SurgeGoodwill+Intangibles 0% YoY

Manipulation Score

Manipulation Score
#CheckResultDetail
F1Beneish M-ScoreInsufficient data
**G1-G5****Management signals (new)****✅✅✅✅✅**

Management Signals (New G1-G5 Framework)

**Why separate management signals?** Schilit's *Financial Shenanigans* treats abrupt executive, auditor, and director departures as important early-warning signals. 8-K Item 5.02 executive/director changes and auditor-change filings help separate clean financial statements from governance or continuity risk.

Management Signals (New G1-G5 Framework)
#CheckResultDetail
G1CEO changeNo abnormal signal in the last 18 months
G2CFO / key financial officer changeNo abnormal signal in the last 18 months
G3Independent director / audit committee departureNo abnormal signal in the last 18 months
G4Key operating or legal leader departureNo abnormal signal in the last 18 months
G5Auditor changeNo abnormal signal in the last 18 months

Data source: SEC EDGAR 8-K filings filtered for Item 5.02 + management-signals-by-ticker.json

Key Risks from the 10-K

1. Family Dollar — The $5.7B Mistake

The cumulative losses from discontinued operations over FY2024-FY2025 exceed $6.3B. Dollar Tree acquired Family Dollar in 2015 for approximately $8.5B. The filing's impairment disclosures confirm this acquisition destroyed billions in shareholder value. The transition services agreement income of $54.9M in FY2026 suggests the company is still providing services to the divested entity.

2. Multi-Price Strategy Execution Risk

Dollar Tree is transitioning from its traditional "$1.25 price point" model to multi-price offerings. The filing discusses "multi-price offerings and product assortment" as a strategic initiative. Over 8,800 stores now offer Uber Eats delivery. This is a fundamental business model change with execution risk.

3. Tariff Exposure

The filing warns about "cost pressures and inflation" including tariff risk on imported merchandise. Dollar Tree sources heavily from Asia; tariffs could squeeze margins on products where pricing flexibility is limited.

4. Self-Insurance Reserves — KPMG's Critical Audit Matter

KPMG flagged the estimated self-insurance liability of $327.2M as the critical audit matter. "The estimation process involves auditor judgment and actuarial expertise to evaluate the actuarial methods and assumptions that are used to estimate future claim payments." With 16,000+ stores, the estimation uncertainty is material.

Summary

Grade: F, but this is a company in the midst of a strategic reset.

Dollar Tree's F grade reflects transition-year mechanics (revenue/CFFO divergence from Family Dollar disposal) and the lease-heavy capital structure common to all large-format discount retailers. The continuing Dollar Tree business is healthy: 36.4% gross margins, CFFO/NI of 1.98, FCF of $1.4B, and minimal goodwill ($423M, 11% of equity). The company has emerged from the Family Dollar catastrophe — $5.7B+ in cumulative losses and impairments — as a leaner, more focused retailer. The key risks going forward are execution of the multi-price strategy, tariff exposure, and the structural challenge of operating 16,000+ stores in a high-labor-cost environment.

**Disclaimer**: This report is based on Dollar Tree's FY2026 10-K filed with SEC EDGAR on March 16, 2026. This is NOT investment advice.

Data: SEC EDGAR 10-K + Yahoo Finance

Auditor: KPMG LLP (Unqualified opinion, 1 critical audit matter — self-insurance liability)

Fiscal year ended: January 31, 2026

Portfolio monitoring

Monitor DLTR and your holdings continuously

The full report is free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and PDF/CSV export workflows.

This report is based on SEC 10-K filings and public financial data. Not investment advice.