F

DuPont de Nemours (DD) FY2025 Earnings Quality Report

DD·FY2025·English

Grade: F — Major Red Flags

Framework: Schilit *Financial Shenanigans* + Beneish M-Score + forensic accounting principles

Data: SEC EDGAR 10-K (Filed 2026-02-17, FY ended December 31, 2025) + Yahoo Finance

Auditor: PricewaterhouseCoopers LLP — Unqualified opinion

One-line verdict: DuPont reported a net loss of $779 million on $6.85 billion revenue in FY2025, driven by a massive restructuring in preparation for its planned separation into two companies. Three screening checks fail: FCF below 50% of net income for two years, cash covering only 22% of $3.2B debt, and goodwill plus intangibles at 78% of equity. The M-Score of -2.32 barely passes but sits in the grey zone, with the AQI (Asset Quality Index) component at 1.716 — far above the 1.0 baseline — signaling a shift in asset composition toward softer, less verifiable assets. The Z-Score of -0.56 places DuPont in the distress zone. This is a company in the middle of a fundamental restructuring, and its financial statements reflect the turbulence.

Grade: F — Major Red Flags
MetricResult
Red Flags**3** (financial 3 + management 0; FCF/NI trend, cash-to-debt, goodwill/equity)
Watch Items**2** (financial 2 + management 0; AR growth, CFFO/NI ratio)
Checks Completed**22/23** (financial 17/18 + management 5/5 G1-G5; 1 N/A: impairment data)
Beneish M-Score**-2.32** (barely passes; threshold -2.22)
Z-Score**-0.56** (distress zone)
AuditorPricewaterhouseCoopers LLP

A Company Splitting in Two

Per the filing, DuPont underwent a "Q4 2025 Segment Realignment" creating two new reportable segments: Healthcare & Water Technologies and Diversified Industrials. On November 1, 2025, DuPont completed the spin-off of its electronics business into a new public company called Qnity Electronics Inc. The filing also states the company agreed to sell its Aramids business.

A Company Splitting in Two
SegmentDescription
Healthcare & Water TechnologiesMedical packaging, medical devices, water filtration, protective garments
Diversified IndustrialsSpecialty materials, industrial applications

Per the filing: "approximately 53 percent of net sales" came from international operations. Revenue was $6,849M for FY2025 — essentially flat against a pre-reorganization total of $6,719M in FY2024.

Profitability: Net Loss from Restructuring

Profitability: Net Loss from Restructuring
MetricFY2023FY2024FY2025Trend
Revenue$6,614M$6,719M$6,849M+3.6% over 3 years
Net Income (loss)$423M$703M-$779MVolatile — restructuring year
Gross Margin32.8%33.0%34.5%Improving
EPS (diluted)$0.94$1.68-$1.87Distorted

Per the filing: the net loss includes "Restructuring and asset related charges" plus stock-based compensation of $38M, a goodwill impairment charge of $668M (per the restructuring and asset charges line), and a $99 million loss on debt extinguishment. The operating business — as measured by gross margin expansion from 32.8% to 34.5% — is actually improving.

However, total debt decreased dramatically from $7,171M to $3,194M as DuPont "repaid 2025 Notes of $1,850 million" and completed "partial redemption of New Notes triggered by the Special Mandatory Redemption Event" related to the Qnity spin-off.

Cash Flow: Compressed by Restructuring

Cash Flow: Compressed by Restructuring
MetricFY2023FY2024FY2025
Operating Cash Flow$845M$765M$560M
Net Income (loss)$423M$703M-$779M
CFFO / NI2.001.09-0.72
CapEx$2,063M$605M$388M
Free Cash Flow-$1,218M$160M$172M

Per the filing: cash flow from continuing operations was depressed by "net loss from continuing operations partially offset by improvements in net working capital." The current ratio improved dramatically from 1.17:1 to 1.87:1 as current liabilities fell with debt repayment.

FCF was marginally positive at $172M — a razor-thin margin on $6.8B revenue. Stock-based compensation was $38M (down from $56M), and a $668M goodwill impairment was the major non-cash charge.

The 18-Point Screening

Revenue Quality

Revenue Quality
#CheckResultDetail
A1DSO ChangeDSO 48 days, +6 days YoY
A2AR vs Revenue Growth⚠️AR growth 15.3% exceeds revenue growth 1.9%
A3Revenue vs CFFORevenue +1.9%, CFFO -26.8%

A2 — AR growing much faster than revenue. Accounts receivable (trade) increased from $789M to $910M (+15.3%) while revenue grew only 1.9%. The filing also shows "Indemnified assets receivable" jumped from $20M to $216M — related to DuPont/Chemours PFAS indemnification obligations. Total accounts and notes receivable grew from $1,342M to $1,669M.

Expense Quality

Expense Quality
#CheckResultDetail
B1Inventory vs COGSInventory +3.7% vs COGS -0.3%
B2CapEx vs RevenueCapEx growth -35.9% vs revenue +1.9%
B3SG&A RatioSG&A/Gross Profit = 43.1%
B4Gross Margin34.5%, +1.5pp improvement

Cash Flow Quality

Cash Flow Quality
#CheckResultDetail
C1CFFO vs Net Income⚠️CFFO/NI = -0.72 (net loss year)
C2Free Cash FlowFCF < 50% of Net Income for 2 years
C3Accruals Ratio-6.2%. Negative — clean
C4Cash vs DebtCash $0.7B covers only 22% of debt $3.2B

C2 — Persistently thin FCF. Free cash flow was only $172M in FY2025 and $160M in FY2024. On revenue of $6.8B, this is a <3% FCF yield. The heavy spending on capital projects (FY2023 CapEx was $2.1B, likely for the since-spun-off electronics business) compressed historical FCF.

C4 — Cash halved. Cash fell from $1,792M to $715M, with $600M held by foreign subsidiaries. Against $3.2B total debt, the coverage ratio is thin. However, the debt itself decreased by $4.0B year-over-year due to the Qnity spin-off.

Balance Sheet

Balance Sheet
#CheckResultDetail
D1Goodwill + Intangibles$10.9B = 78% of equity
D2LeverageDebt/EBITDA = 2.8x
D3Soft Asset GrowthOther assets -4.1% vs revenue +1.9%
D4Asset ImpairmentNo write-off data

D1 — Legacy merger goodwill. Goodwill of $7,915M and other intangible assets of $2,936M total $10.9B, 78% of equity. The filing discloses the Donatelle acquisition added $814M in goodwill. Like Corteva, this goodwill burden is inherited from the DWDP merger and acquisition accounting.

Acquisition Risk

Acquisition Risk
#CheckResultDetail
E1Serial Acquirer FCFFCF after acquisitions positive
E2Goodwill SurgeGoodwill change +1% YoY

Manipulation Score

Manipulation Score
#CheckResultDetail
F1Beneish M-Score-2.32 (barely passes)
**G1-G5****Management signals (new)****✅✅✅✅✅**

The M-Score is concerning despite passing. At -2.32 against a threshold of -2.22, DuPont passes by only 0.10 points. The most alarming component is AQI at 1.716 — meaning the proportion of soft assets (assets other than PP&E and current assets) increased significantly. This reflects the post-Qnity balance sheet reorganization where tangible electronics-related assets were spun off while goodwill and intangibles remain.

Management Signals (New G1-G5 Framework)

**Why separate management signals?** Schilit's *Financial Shenanigans* treats abrupt executive, auditor, and director departures as important early-warning signals. 8-K Item 5.02 executive/director changes and auditor-change filings help separate clean financial statements from governance or continuity risk.

Management Signals (New G1-G5 Framework)
#CheckResultDetail
G1CEO changeNo abnormal signal in the last 18 months
G2CFO / key financial officer changeNo abnormal signal in the last 18 months
G3Independent director / audit committee departureNo abnormal signal in the last 18 months
G4Key operating or legal leader departureNo abnormal signal in the last 18 months
G5Auditor changeNo abnormal signal in the last 18 months

Data source: SEC EDGAR 8-K filings filtered for Item 5.02 + management-signals-by-ticker.json

Key Risks from the 10-K

1. PFAS Litigation — A Legacy Liability with No Clear Ceiling

The filing references extensive PFOA/PFAS litigation shared with Chemours and Corteva. DuPont's "Indemnified assets receivable" jumped from $20M to $216M, indicating increasing cross-company claims. PFAS remediation and litigation costs are escalating nationally, and DuPont's exposure through its historical chemical operations creates ongoing contingent liability.

2. Qnity Spin-Off Execution and Remaining Separation

DuPont completed the Qnity Electronics spin-off in November 2025 and is pursuing the sale of its Aramids business. Each separation triggers restructuring charges, goodwill reallocation, and operating disruption. The filing records a "Transformational Separation-Related Restructuring Program" approved in March 2025.

3. Z-Score in Distress Zone

The Altman Z-Score of -0.56 places DuPont in the distress zone. This is driven by the net loss year, reduced working capital, and high intangible-to-total-assets ratio. While the Z-Score was designed for manufacturing companies and may overweight these factors for a specialty materials company, the signal should not be ignored.

4. International Revenue Concentration

53% of net sales come from international operations. The filing warns of "economic, geo-political, foreign exchange and other risks" associated with operations "in about 50 countries."

Summary

Grade: F. A company in the throes of corporate restructuring, with a net loss, razor-thin FCF, a barely-passing M-Score, and a Z-Score in distress territory.

DuPont's FY2025 financials are dominated by the Qnity spin-off, the Aramids sale process, and restructuring charges. The underlying gross margin improvement (32.8% to 34.5% over three years) suggests the remaining businesses are improving operationally. But three red flags (FCF trend, cash coverage, goodwill concentration) plus two watch items (AR growth, CFFO/NI), an M-Score that barely clears the threshold, and a Z-Score of -0.56 combine to paint a picture of financial stress. The $4.0B debt reduction is positive, but $10.9B in intangible assets on a post-separation balance sheet creates ongoing impairment risk. Wait for the post-separation financials to stabilize before reassessing.

**Disclaimer**: This report is based on DuPont de Nemours' FY2025 10-K filed with SEC EDGAR on February 17, 2026. This is NOT investment advice.

Data: SEC EDGAR 10-K + Yahoo Finance

Auditor: PricewaterhouseCoopers LLP (Unqualified opinion)

Fiscal year ended: December 31, 2025

Portfolio monitoring

Monitor DD and your holdings continuously

The full report is free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and PDF/CSV export workflows.

This report is based on SEC 10-K filings and public financial data. Not investment advice.