Grade: B — Generally Healthy, Minor Concerns
Framework: Credit-card-issuer-specific analysis (net write-off rates, CET1, ROE, provision trends) + Schilit principles
Data: SEC EDGAR 10-K (Filed 2026-02-06, FY ended December 31, 2025) + Yahoo Finance
Auditor: PricewaterhouseCoopers LLP — Unqualified opinion
One-line verdict: American Express delivered $10.8B in net income, a 33.9% ROE, and a net write-off rate of 2.3% that held flat year-over-year — a credit card company running like a luxury brand. Total revenues net of interest expense grew 10% to $72.2B. CET1 at 10.5% is adequate but tight relative to peers. The screening engine assigns B, with two watch items (CapEx growth and cash-to-debt ratio) and no fails. The Beneish M-Score and Altman Z-Score are not applicable to financial institutions. The real risk is not in the books — it's in the premium customer strategy's dependence on consumer spending and the regulatory environment around interchange fees.
| Metric | Result |
|---|---|
| Red Flags | **0** |
| Watch Items | **2** (CapEx growth, cash-to-debt) |
| Checks Completed | **10/18** (8 N/A — standard checks inapplicable to card issuers) |
| Beneish M-Score | **N/A** (not applicable to financial institutions) |
| Altman Z-Score | **N/A** (not applicable to financial institutions) |
| Auditor | PricewaterhouseCoopers LLP — Unqualified opinion |
The Premium Card Machine
Per the 10-K consolidated results:
| Metric | 2023 | 2024 | 2025 | Trend |
|---|---|---|---|---|
| Total Revenues Net of Interest Expense | $60,515M | $65,949M | $72,229M | +10% |
| Provisions for Credit Losses | $4,923M | $5,185M | $5,256M | +1% |
| Net Income | $8,374M | $10,129M | $10,833M | +7% |
| EPS (diluted) | $11.21 | $14.01 | $15.38 | +10% |
| ROE | 31.5% | 34.6% | 33.9% | Stable high |
| CET1 Ratio | 10.5% | 10.5% | 10.5% | Flat |
| Net Write-off Rate (principal, interest, fees) | 2.0% | 2.3% | 2.3% | Stable |
| 30+ Days Past Due (consumer & small business) | 1.3% | 1.3% | 1.3% | Flat |
Net income grew 7% to $10.8B. Revenue growth of 10% was driven by higher Card Member spending and increased net interest income from revolving balances. The provision for credit losses was essentially flat at $5.3B — a sign that credit quality has stabilized after the post-COVID normalization.
The 33.9% ROE is exceptional for a financial institution. American Express achieves this through its closed-loop network (it is both card issuer and acquirer) and premium customer base that spends more and defaults less.
Credit Quality: Stable at Normalized Levels
Per the filing, the net write-off rate held steady:
| Credit Metric | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net Write-off Rate (principal, interest, fees) | 2.0% | 2.3% | 2.3% |
| Net Write-off Rate (principal only, consumer & SMB) | 1.8% | 2.0% | 2.0% |
| 30+ Days Past Due | 1.3% | 1.3% | 1.3% |
| Provision for Credit Losses | $4,923M | $5,185M | $5,256M |
The filing states provisions rose only 1% year-over-year, compared to 5% the prior year. Delinquency rates at 1.3% are flat for two consecutive years. This suggests the post-COVID credit normalization cycle has peaked for AmEx's premium cardholder base.
Capital Adequacy
Per the filing:
| Capital Metric | 2023 | 2024 | 2025 |
|---|---|---|---|
| CET1 Ratio | 10.5% | 10.5% | 10.5% |
| Risk-Weighted Assets | — | — | $259,448M |
| Total Assets (for leverage) | — | — | $294,275M |
CET1 at 10.5% has been flat for three consecutive years. While above regulatory minimums, this is tight relative to diversified bank peers like JPM (14.6%) or BAC (11.4%). AmEx manages this deliberately — it is a card company, not a bank with large loan portfolios, and its asset quality is higher. But the thin capital cushion leaves less room for error if credit losses spike.
The 18-Point Screening
Revenue Quality
| # | Check | Result | Detail |
|---|---|---|---|
| A1 | DSO Change | N/A | Insufficient data (card receivables structure differs) |
| A2 | AR vs Revenue Growth | N/A | Insufficient data |
| A3 | Revenue vs CFFO | PASS | Revenue +9.5%, CFFO +31.2% |
Expense Quality
| # | Check | Result | Detail |
|---|---|---|---|
| B1 | Inventory vs COGS | PASS | No material inventory |
| B2 | CapEx vs Revenue | WATCH | CapEx growth 26.9% vs revenue 9.5% |
| B3 | SG&A Ratio | N/A | Not applicable |
| B4 | Gross Margin | N/A | Not applicable |
B2 — CapEx growth. AmEx's capital expenditures grew at nearly 3x revenue growth. This likely reflects continued investment in technology infrastructure and the premium lifestyle services platform. For a technology-driven payments company, this is a growth investment, not a red flag.
Cash Flow Quality
| # | Check | Result | Detail |
|---|---|---|---|
| C1 | CFFO vs Net Income | PASS | CFFO/NI = 1.70 |
| C2 | Free Cash Flow | PASS | FCF $16.0B, FCF/NI = 1.48 |
| C3 | Accruals Ratio | PASS | -2.5%. Low |
| C4 | Cash vs Debt | WATCH | Cash $47.7B covers 83% of debt $57.8B |
Cash flow quality is excellent. CFFO/NI of 1.70 means cash generation significantly exceeds reported earnings — the opposite of an earnings quality concern. The cash-to-debt ratio of 83% is a minor watch item but manageable given AmEx's consistent cash generation.
Balance Sheet
| # | Check | Result | Detail |
|---|---|---|---|
| D1 | Goodwill + Intangibles | PASS | $5.0B = 15% of equity |
| D2 | Leverage | N/A | Standard metrics not applicable |
| D3 | Soft Asset Growth | N/A | Not applicable |
| D4 | Asset Impairment | N/A | No write-off data |
Acquisition Risk
| # | Check | Result | Detail |
|---|---|---|---|
| E1 | Serial Acquirer FCF | PASS | FCF after acquisitions positive |
| E2 | Goodwill Surge | PASS | Goodwill change +15% YoY — Normal |
Manipulation Score
| # | Check | Result | Detail |
|---|---|---|---|
| F1 | Beneish M-Score | N/A | Not applicable to financial institutions |
Key Risks from the 10-K
1. Premium Customer Concentration
AmEx's business model depends on high-spending, creditworthy cardholders. The filing discloses that the Delta cobrand portfolio alone represents approximately 21% of worldwide Card Member loans and generates significant fee and interest income. The Delta cobrand agreement runs through 2029. Any disruption to this single partnership would materially impact results.
2. Interchange and Regulatory Risk
The filing notes AmEx is subject to regulatory scrutiny of its merchant discount rates and card fees. Any legislative or regulatory action to cap interchange fees would directly compress revenue. AmEx's closed-loop network model, where it sets its own discount rates, provides some insulation but also makes it a target.
3. Consumer Spending Sensitivity
AmEx's revenue is driven by Card Member spending (discount revenue) and revolving balances (net interest income). An economic downturn that reduces consumer discretionary spending would hit both revenue streams simultaneously.
4. International Exposure
Per the filing, foreign currency adjusted revenue grew 9% — slightly below the reported 10%. AmEx operates globally, and currency fluctuations can mask or amplify underlying performance. The filing uses FX-adjusted metrics throughout, which is transparent but signals material currency exposure.
Summary
Grade: B. Generally healthy. A premium credit card company with exceptional ROE and stable credit quality.
American Express's financial position is strong: $10.8B net income, 33.9% ROE, flat 2.3% net write-off rate, and CET1 at 10.5%. Cash flow quality is excellent with CFFO/NI of 1.70. PricewaterhouseCoopers issued an unqualified opinion.
The two watch items — CapEx growth and cash-to-debt coverage — are minor. The real risks are strategic, not accounting: dependence on premium consumer spending, the Delta cobrand concentration, and potential regulatory pressure on card fees.
The books are clean. The business model depends on affluent consumers continuing to spend.
**Disclaimer**: This report is based on American Express's fiscal year 2025 10-K filed with the SEC on February 6, 2026. This is NOT investment advice.
**About EarningsGrade**: We screen earnings reports for financial red flags using an 18-point forensic framework. Grade B means the company is generally healthy with minor concerns to monitor.
