B

American Express (AXP) 2025 Earnings Quality Report

AXP·2025·English

Grade: B — Generally Healthy, Minor Concerns

Framework: Credit-card-issuer-specific analysis (net write-off rates, CET1, ROE, provision trends) + Schilit principles

Data: SEC EDGAR 10-K (Filed 2026-02-06, FY ended December 31, 2025) + Yahoo Finance

Auditor: PricewaterhouseCoopers LLP — Unqualified opinion

One-line verdict: American Express delivered $10.8B in net income, a 33.9% ROE, and a net write-off rate of 2.3% that held flat year-over-year — a credit card company running like a luxury brand. Total revenues net of interest expense grew 10% to $72.2B. CET1 at 10.5% is adequate but tight relative to peers. The screening engine assigns B, with two watch items (CapEx growth and cash-to-debt ratio) and no fails. The Beneish M-Score and Altman Z-Score are not applicable to financial institutions. The real risk is not in the books — it's in the premium customer strategy's dependence on consumer spending and the regulatory environment around interchange fees.

MetricResult
Red Flags**0**
Watch Items**2** (CapEx growth, cash-to-debt)
Checks Completed**10/18** (8 N/A — standard checks inapplicable to card issuers)
Beneish M-Score**N/A** (not applicable to financial institutions)
Altman Z-Score**N/A** (not applicable to financial institutions)
AuditorPricewaterhouseCoopers LLP — Unqualified opinion

The Premium Card Machine

Per the 10-K consolidated results:

Metric202320242025Trend
Total Revenues Net of Interest Expense$60,515M$65,949M$72,229M+10%
Provisions for Credit Losses$4,923M$5,185M$5,256M+1%
Net Income$8,374M$10,129M$10,833M+7%
EPS (diluted)$11.21$14.01$15.38+10%
ROE31.5%34.6%33.9%Stable high
CET1 Ratio10.5%10.5%10.5%Flat
Net Write-off Rate (principal, interest, fees)2.0%2.3%2.3%Stable
30+ Days Past Due (consumer & small business)1.3%1.3%1.3%Flat

Net income grew 7% to $10.8B. Revenue growth of 10% was driven by higher Card Member spending and increased net interest income from revolving balances. The provision for credit losses was essentially flat at $5.3B — a sign that credit quality has stabilized after the post-COVID normalization.

The 33.9% ROE is exceptional for a financial institution. American Express achieves this through its closed-loop network (it is both card issuer and acquirer) and premium customer base that spends more and defaults less.

Credit Quality: Stable at Normalized Levels

Per the filing, the net write-off rate held steady:

Credit Metric202320242025
Net Write-off Rate (principal, interest, fees)2.0%2.3%2.3%
Net Write-off Rate (principal only, consumer & SMB)1.8%2.0%2.0%
30+ Days Past Due1.3%1.3%1.3%
Provision for Credit Losses$4,923M$5,185M$5,256M

The filing states provisions rose only 1% year-over-year, compared to 5% the prior year. Delinquency rates at 1.3% are flat for two consecutive years. This suggests the post-COVID credit normalization cycle has peaked for AmEx's premium cardholder base.

Capital Adequacy

Per the filing:

Capital Metric202320242025
CET1 Ratio10.5%10.5%10.5%
Risk-Weighted Assets$259,448M
Total Assets (for leverage)$294,275M

CET1 at 10.5% has been flat for three consecutive years. While above regulatory minimums, this is tight relative to diversified bank peers like JPM (14.6%) or BAC (11.4%). AmEx manages this deliberately — it is a card company, not a bank with large loan portfolios, and its asset quality is higher. But the thin capital cushion leaves less room for error if credit losses spike.

The 18-Point Screening

Revenue Quality

#CheckResultDetail
A1DSO ChangeN/AInsufficient data (card receivables structure differs)
A2AR vs Revenue GrowthN/AInsufficient data
A3Revenue vs CFFOPASSRevenue +9.5%, CFFO +31.2%

Expense Quality

#CheckResultDetail
B1Inventory vs COGSPASSNo material inventory
B2CapEx vs RevenueWATCHCapEx growth 26.9% vs revenue 9.5%
B3SG&A RatioN/ANot applicable
B4Gross MarginN/ANot applicable

B2 — CapEx growth. AmEx's capital expenditures grew at nearly 3x revenue growth. This likely reflects continued investment in technology infrastructure and the premium lifestyle services platform. For a technology-driven payments company, this is a growth investment, not a red flag.

Cash Flow Quality

#CheckResultDetail
C1CFFO vs Net IncomePASSCFFO/NI = 1.70
C2Free Cash FlowPASSFCF $16.0B, FCF/NI = 1.48
C3Accruals RatioPASS-2.5%. Low
C4Cash vs DebtWATCHCash $47.7B covers 83% of debt $57.8B

Cash flow quality is excellent. CFFO/NI of 1.70 means cash generation significantly exceeds reported earnings — the opposite of an earnings quality concern. The cash-to-debt ratio of 83% is a minor watch item but manageable given AmEx's consistent cash generation.

Balance Sheet

#CheckResultDetail
D1Goodwill + IntangiblesPASS$5.0B = 15% of equity
D2LeverageN/AStandard metrics not applicable
D3Soft Asset GrowthN/ANot applicable
D4Asset ImpairmentN/ANo write-off data

Acquisition Risk

#CheckResultDetail
E1Serial Acquirer FCFPASSFCF after acquisitions positive
E2Goodwill SurgePASSGoodwill change +15% YoY — Normal

Manipulation Score

#CheckResultDetail
F1Beneish M-ScoreN/ANot applicable to financial institutions

Key Risks from the 10-K

1. Premium Customer Concentration

AmEx's business model depends on high-spending, creditworthy cardholders. The filing discloses that the Delta cobrand portfolio alone represents approximately 21% of worldwide Card Member loans and generates significant fee and interest income. The Delta cobrand agreement runs through 2029. Any disruption to this single partnership would materially impact results.

2. Interchange and Regulatory Risk

The filing notes AmEx is subject to regulatory scrutiny of its merchant discount rates and card fees. Any legislative or regulatory action to cap interchange fees would directly compress revenue. AmEx's closed-loop network model, where it sets its own discount rates, provides some insulation but also makes it a target.

3. Consumer Spending Sensitivity

AmEx's revenue is driven by Card Member spending (discount revenue) and revolving balances (net interest income). An economic downturn that reduces consumer discretionary spending would hit both revenue streams simultaneously.

4. International Exposure

Per the filing, foreign currency adjusted revenue grew 9% — slightly below the reported 10%. AmEx operates globally, and currency fluctuations can mask or amplify underlying performance. The filing uses FX-adjusted metrics throughout, which is transparent but signals material currency exposure.

Summary

Grade: B. Generally healthy. A premium credit card company with exceptional ROE and stable credit quality.

American Express's financial position is strong: $10.8B net income, 33.9% ROE, flat 2.3% net write-off rate, and CET1 at 10.5%. Cash flow quality is excellent with CFFO/NI of 1.70. PricewaterhouseCoopers issued an unqualified opinion.

The two watch items — CapEx growth and cash-to-debt coverage — are minor. The real risks are strategic, not accounting: dependence on premium consumer spending, the Delta cobrand concentration, and potential regulatory pressure on card fees.

The books are clean. The business model depends on affluent consumers continuing to spend.

**Disclaimer**: This report is based on American Express's fiscal year 2025 10-K filed with the SEC on February 6, 2026. This is NOT investment advice.

**About EarningsGrade**: We screen earnings reports for financial red flags using an 18-point forensic framework. Grade B means the company is generally healthy with minor concerns to monitor.

This report is based on SEC 10-K filings and public financial data. Not investment advice.

American Express (AXP) 2025 Earnings Quality Report — EarningsGrade