C

Ares Management Corporation (ARES) FY2025 Earnings Quality Report

ARES·FY2025·English

Grade: C — Some Red Flags, Investigate

Framework: Financial-sector metrics (AUM growth, fee-related earnings, leverage, goodwill) + forensic accounting principles

Data: SEC EDGAR 10-K (Filed 2026-02-25, FY ended December 31, 2025) + Yahoo Finance

Auditor: Ernst & Young LLP — Unqualified opinion

Note: Beneish M-Score of -2.64 is technically calculable for Ares but of limited analytical value for an alternative asset manager with consolidated fund entities; it is provided for reference only. Altman Z-Score is not applicable.

One-line verdict: Ares Management is a large-scale alternative asset manager with approximately $622.5 billion in AUM across credit ($406.9B), real assets ($139.1B), secondaries, and private equity strategies. The filing reports GAAP net income attributable to Ares Management Corporation of $527 million on total revenues of approximately $3.9 billion (including consolidated fund revenues). The screening engine flagged three fails — Debt/EBITDA at 6.2x, cash covering only 10% of $14.2 billion debt, and goodwill at 130% of equity — plus a goodwill surge of 160% YoY. The engine's F grade is moderated to C because much of the apparent leverage and goodwill comes from fund-level consolidation and recent acquisitions that are structural to the alternative asset management business model. However, the debt load and goodwill concentration are genuine concerns that require investigation.

MetricResult
GAAP Net Income (to Ares)**$527M** (+14% YoY)
Total AUM**~$622.5B**
Credit Group AUM**$406.9B**
CFFO/NI**6.19x** — inflated by consolidated fund flows
M-Score**-2.64** (reference only)
Goodwill + Intangibles / Equity**130%**
Cash / Debt**$1.4B / $14.2B = 10%**
Debt/EBITDA**6.2x** — elevated

Business Overview: Credit-Dominant Alternative Manager

Per the 10-K: Ares manages "$622.5 billion of assets under management and over 4,250 employees in over 55 offices in more than 25 countries." The platform is organized into four investment groups:

GroupAUM (12/31/2025)Focus
Credit Group$406.9BDirect lending, liquid credit, alternative credit
Real Assets Group$139.1BReal estate, infrastructure
Secondaries Group~$40B+PE secondaries, RE secondaries
Private Equity Group~$30B+Corporate private equity
Other BusinessesVariousInsurance solutions, other

The Credit Group dominates at approximately 65% of total AUM. Ares is "one of the largest self-originating direct lenders to the U.S. and European middle markets" per the filing, capitalizing on the post-GFC retreat of banks from middle-market lending.

GAAP vs. Economic Reality: The Consolidation Distortion

Understanding Ares' financials requires recognizing that "Consolidated Funds represented approximately 6% of our AUM as of December 31, 2025 and 3% of total revenues." When Ares consolidates these funds:

·Revenue appears lower (management fees earned from consolidated funds are eliminated)
·Cash flows are inflated (CFFO/NI of 6.19x includes fund-level cash movements)
·Debt appears higher (fund-level debt is consolidated onto the balance sheet)
·Goodwill appears elevated relative to management company equity

This is why the screening engine's headline numbers must be interpreted with extreme caution for alternative asset managers. The filing states: "the liabilities of our Consolidated Funds are typically non-recourse to us."

Net Income and Earnings Quality

Metric20252024Change
Net Income attributable to Ares Management Corporation$527M$464M+14%
Less: Series B Preferred Dividends($101M)($23M)Increased
Net Income to Class A & Non-Voting Common$426M$440M-3%

The preferred dividend of $101 million in 2025 (up from $23M) reflects the Series B mandatory convertible preferred stock. On a per-common-share basis, income actually declined slightly. This dilution from the preferred conversion warrants monitoring.

The filing defines Fee Related Earnings (FRE) as the primary non-GAAP measure, designed to capture recurring management fee profitability excluding volatile performance income and fund consolidation effects. FRE is the better measure of core earnings power for an asset manager.

AUM Growth and Fee Revenue

The multi-group AUM breakdown as of December 31, 2025 shows Credit Group at $406.9 billion with Fee Paying AUM (FPAUM) of $249.8 billion. The gap between total AUM ($406.9B) and FPAUM ($249.8B) represents committed but not-yet-deployed capital and AUM not currently earning management fees.

The filing notes Ares raised capital "from over 190 different investment vehicles and over 540 institutional investors, including over 235 direct institutional investors." This diversified fundraising base reduces single-LP concentration risk.

Performance fee structure varies by vehicle: ARCC (publicly traded BDC) contributed approximately 31% of Credit Group total management fees — significant single-fund concentration.

The 18-Point Screening

Revenue Quality

#CheckResultDetail
A1DSO ChangePASSDSO 12 days, -4 days YoY
A2AR vs Revenue GrowthPASSAR growth 11.3% vs. revenue 44.2%
A3Revenue vs CFFOPASSRevenue +44.2%, CFFO +17.0%

Expense Quality

#CheckResultDetail
B3SG&A RatioPASSSG&A/Gross Profit = 68.9% — reflects high compensation in AM
B4Gross MarginPASS54.2%, -1.2pp — stable

Cash Flow Quality

#CheckResultDetail
C1CFFO vs Net IncomePASSCFFO/NI = 6.19 — inflated by fund consolidation
C2Free Cash FlowPASSFCF $3.2B, FCF/NI = 6.06
C3Accruals RatioPASS-9.6% — strongly negative (conservative)
C4Cash vs DebtFAILCash $1.4B covers only 10% of $14.2B debt

C4 context: The $14.2 billion debt figure includes consolidated fund-level borrowings that are non-recourse to Ares Management. Corporate-level debt is significantly lower, but the consolidated figure still warrants attention.

Balance Sheet

#CheckResultDetail
D1Goodwill + IntangiblesFAIL$5.6B = 130% of equity
D2LeverageFAILDebt/EBITDA = 6.2x, Interest Coverage = 1.2x
E1Acquirer FCFPASSFCF after acquisitions positive
E2Goodwill SurgeWATCH+160% YoY

D2 context: The 6.2x Debt/EBITDA includes non-recourse fund debt. On a management company-only basis, leverage is materially lower. However, the 1.2x interest coverage ratio (even if partially attributable to fund-level interest) suggests thin margins.

Manipulation Score

#CheckResultDetail
F1Beneish M-Score-2.64 (reference only)Below -2.22 threshold. Limited value for an alternative asset manager with consolidated fund entities; provided for reference only.

Key Risks from the 10-K

1. Goodwill Surge — 160% YoY

The 160% goodwill increase reflects acquisitions during the year. The filing describes a rollforward showing $30.5 billion in Credit Group acquisitions alone. Combined with the existing asset management platform, total goodwill and intangibles of $5.6 billion represent 130% of equity. If acquired businesses underperform or fee rates compress, goodwill impairment charges could severely impact book value.

2. ARCC Concentration

ARCC contributed approximately 31% of the Credit Group's total management fees. Significant outflows from ARCC, a decline in its net asset value, or regulatory changes affecting BDCs could disproportionately impact fee revenue.

3. Preferred Stock Dilution

The Series B mandatory convertible preferred stock carries dividends of $101 million in 2025 (up from $23M in 2024 due to timing of issuance). Upon conversion, these shares will dilute common shareholders. The filing notes 30,000,000 preferred shares outstanding.

4. Performance Fee Dependency and Carry Realization

The filing describes carried interest allocation of $174.7 million from ASOF II alone, "driven by improved profitability of portfolio companies." Performance fees are inherently lumpy and depend on fund realizations. A downturn in private credit or real estate markets could delay realizations and compress carry income.

5. Credit Cycle Risk

With $406.9 billion in credit AUM and a core focus on direct lending to middle-market companies, Ares is directly exposed to credit cycle deterioration. Rising defaults in the middle market would impact both management fees (through NAV declines reducing fee-paying AUM) and performance fees (through reduced investment returns).

Financial-Sector Grade Assessment

Financial-Sector MetricARES ResultBenchmarkAssessment
AUM Growth~$622.5B (growing)GrowingPASS
Net Income Growth (to Ares)+14%PositivePASS
Goodwill/Equity130%<50%FAIL
Cash/Debt (consolidated)10%>50%FAIL
Debt/EBITDA (consolidated)6.2x<4xFAIL (but includes fund debt)
M-Score-2.64<-2.22PASS (reference only)
Accruals Ratio-9.6%LowSTRONG PASS

Grade: C. Ares is a premier credit-oriented alternative asset manager with $622.5 billion in AUM and strong fundraising momentum. The C grade reflects the combination of: (1) goodwill at 130% of equity with a 160% YoY surge from acquisitions; (2) elevated consolidated leverage at 6.2x Debt/EBITDA; and (3) cash covering only 10% of consolidated debt. While much of the debt and leverage is non-recourse fund-level borrowing, the concentration of goodwill and the ARCC single-fund dependency are management company-level concerns. The screening engine's F grade is moderated because alternative asset managers systematically generate distorted GAAP metrics due to fund consolidation — but the underlying issues are real, not artifacts.

**Disclaimer**: This report is based on Ares Management Corporation's FY2025 10-K filed with SEC EDGAR on February 25, 2026. This is NOT investment advice.

Data: SEC EDGAR 10-K + Yahoo Finance

Auditor: Ernst & Young LLP (Unqualified opinion)

Fiscal year ended: December 31, 2025

This report is based on SEC 10-K filings and public financial data. Not investment advice.

Ares Management Corporation (ARES) FY2025 Earnings Quality Report — EarningsGrade