F

Hormel Foods (HRL) FY2025 Earnings Quality Report

HRL·FY2025·English

Grade: F — Major Red Flags

Framework: Schilit *Financial Shenanigans* + Beneish M-Score + forensic accounting principles

Data: SEC EDGAR 10-K (Filed 2025-12-05, FY ended October 26, 2025) + Yahoo Finance

Auditor: Ernst & Young LLP — Unqualified opinion

One-line verdict: Hormel delivered $12.1B in revenue with net sales growing 2%, but net earnings collapsed 41% to $478M as persistent input cost inflation — pork bellies, beef, and nuts — crushed margins. Gross margin contracted 130 basis points to 15.6%, among the lowest in packaged foods. A $163.7M impairment of the company's Garudafood minority investment in Indonesia, plus $62M in Planters and Chi-Chi's trade name impairments, wiped out what little earnings momentum remained. Cash flow quality is genuinely strong — CFFO/NI of 1.77 means cash exceeds reported profits — but goodwill and intangibles of $6.6B at 83% of equity and cash covering only 25% of debt trigger two structural flags. This is a company in transition: interim CEO, corporate restructuring, and a T&M initiative that has yet to translate into bottom-line improvement.

MetricResult
Red Flags**2** (cash covers 25% of debt, goodwill+intangibles 83% of equity)
Watch Items**1** (CapEx growth 21% vs revenue 2%)
Checks Completed**17/18**
Beneish M-Score**-2.61** (clean; threshold is -2.22)
Altman Z-Score**4.71** (safe zone)
AuditorErnst & Young LLP — Unqualified opinion

The Business: Protein Powerhouse Under Margin Pressure

Hormel operates three segments: Retail ($6.6B, brands like SPAM, Planters, Skippy, Applegate), Foodservice ($3.3B, customized solutions, Fontanini, Hormel pepperoni), and International ($1.2B, China, Brazil, SPAM exports). Per the filing: "The Company originated as a processor of meat and food products and continues in this line of business today. The Company has expanded its product portfolio through organic growth and acquisitions to become a global branded food company with more than $12 billion in annual revenue."

The company is led by an Interim CEO and Interim CFO — management transition in a year of severe earnings pressure.

Profitability: 41% Earnings Decline

MetricFY2022FY2023FY2024FY2025Trend
Net Sales$12.5B$12.1B$11.9B$12.1BEssentially flat over 4 years
Net Income$1.00B$0.79B$0.81B$0.48B-52% from FY2022
Gross Margin17.4%16.5%17.0%15.6%Declining; worst in 4 years
Diluted EPS$0.87$1.47$1.47$0.87-41% YoY

Per the filing: "The Company believes fiscal 2025 was a challenging year, as strong net sales performance did not translate into net earnings growth." Cost of products sold increased 3.2% due to "higher commodity input costs, mainly for pork bellies, beef, and nuts." The 15.6% gross margin is dangerously thin for a branded food company — below typical levels for peers.

Planters brand impairment of $59.1M and Chi-Chi's of $2.9M signal that the 2021 Planters acquisition ($3.35B) continues to underperform. The filing also recorded a $163.7M impairment of Hormel's minority investment in Garudafood (Indonesia), concluding "the decline in fair value was no longer believed to be temporary."

Cash Flow: Solid Despite Earnings Weakness

MetricFY2023FY2024FY2025
Operating Cash Flow$1.05B$1.27B$0.85B
Net Income$0.79B$0.81B$0.48B
**CFFO / Net Income****1.32****1.57****1.77**
CapEx$0.27B$0.26B$0.31B
Free Cash Flow$0.78B$1.01B$0.53B
**FCF / Net Income****0.98****1.25****1.12**

The high CFFO/NI ratio (1.77) is partly mechanical — impairments are non-cash charges that depress net income without affecting operating cash flow. Per the filing: "In fiscal 2025, inventory increased $172 million primarily due to higher raw material costs, strategic inventory build for certain categories, and recovery of snack nuts inventory levels following the production disruptions at the Suffolk, Virginia manufacturing facility." This inventory build consumed cash but is operational in nature.

The 18-Point Screening

Revenue Quality

#CheckResultDetail
A1DSO ChangePASSDSO 24 days, -1 day YoY
A2AR vs Revenue GrowthPASSAR -4.0% vs revenue +1.6%
A3Revenue vs CFFOPASSRevenue +1.6%, CFFO -33.3%. Cash follows revenue

Revenue quality screens clean. AR declined faster than revenue, and the DSO improvement is genuine — not artificially managed.

Expense Quality

#CheckResultDetail
B1Inventory vs COGSPASSInventory +10.8% vs COGS +3.2%. Normal
B2CapEx vs RevenueWATCHCapEx +21.2% is >2x revenue +1.6%
B3SG&A RatioPASSSG&A/Gross Profit = 52.7%. Normal
B4Gross MarginPASS15.6%, -1.3pp. Stable

B2 — Elevated CapEx reflects "capacity expansions in Barron, Wisconsin and at the Jiaxing, China facility" plus "manufacturing equipment upgrades in Willmar, Minnesota." Investment spending at 2x revenue growth warrants monitoring but is not alarming for a manufacturer investing in capacity.

Cash Flow Quality

#CheckResultDetail
C1CFFO vs Net IncomePASSCFFO/NI = 1.77. Strong
C2Free Cash FlowPASSFCF $534M, FCF/NI = 1.12
C3Accruals RatioPASS-2.7%. Low accruals
C4Cash vs DebtFAILCash $704M covers only 25% of debt $2.9B

Balance Sheet

#CheckResultDetail
D1Goodwill + IntangiblesFAIL$6.6B = 83% of equity
D2LeveragePASSDebt/EBITDA = 2.8x. Healthy
D3Soft Asset GrowthPASSOther assets +4.8% vs revenue +1.6%. Normal
D4Asset ImpairmentN/ANo write-off data available

D1 — Goodwill concentration. Goodwill of $4.9B and intangibles of $1.6B total $6.6B, or 83% of equity. The Planters acquisition in 2021 contributed significantly to this balance. The International reporting unit "with a goodwill carrying value of $258.9 million as of October 26, 2025, was identified as being at heightened risk of impairment." The filing adds that the Justin's trade name is also at "heightened risk of impairment," with indefinite-lived intangible assets at heightened risk totaling $683.3M.

Acquisition Risk

#CheckResultDetail
E1Serial Acquirer FCFPASSFCF after acquisitions positive
E2Goodwill SurgePASSGoodwill+Intangibles -1% YoY. Normal

Manipulation Score

#CheckResultDetail
F1Beneish M-ScorePASS-2.61 (threshold: < -2.22)

Key Risks from the 10-K

1. Persistent Commodity Cost Inflation

"In fiscal 2026, the Company expects raw material costs for beef and nuts to remain above historical averages. Pork costs are anticipated to be lower than fiscal 2025 levels; however, they are expected to remain elevated compared to long-term averages." With a 15.6% gross margin, Hormel has minimal room to absorb further input cost increases.

2. Management Transition

The company is operating under an Interim CEO and Interim CFO. Corporate restructuring announced in fiscal 2025 includes "an early retirement program for certain groups of employees, the closing of certain open roles, involuntary role reductions, and making select changes to benefit programs," with expected charges of $20-25M.

3. Impairment Pipeline

The $163.7M Garudafood impairment, $59.1M Planters impairment, and $2.9M Chi-Chi's impairment signal ongoing brand value deterioration. The International reporting unit and Justin's trade name remain at heightened impairment risk.

4. Chicken Product Recall

The filing notes accounts receivable decreased partly "due to the timing of sales and estimated impact from the chicken product recall." Product recalls in meat processing can damage brand equity and create significant direct costs.

5. Competitive Pressure in Brazil and International Markets

"Full year fiscal 2025 volume and net sales growth in the China market, the SPAM family of products, and the Planters brand was partially offset by volume and net sales declines due to competitive pressures in Brazil." The International segment profit was "significantly impacted by the non-cash impairment of a minority investment in Indonesia."

Summary

Grade: F. Two balance sheet flags on a company suffering from severe margin compression, management vacancy, and brand impairments — but strong cash conversion and low manipulation risk.

Hormel's 15.6% gross margin is precarious for a branded food company, and net earnings have halved from $1.0B to $0.48B in three years. The Planters acquisition continues to disappoint with another $59M impairment, and the Garudafood investment was written down $164M. Goodwill at 83% of equity and cash at 25% of debt trigger structural flags.

The counterbalance is real: CFFO/NI of 1.77, FCF/NI of 1.12, negative accruals, and an M-Score of -2.61 well below the manipulation threshold. The Z-Score of 4.71 is comfortably in the safe zone. E&Y issued a clean opinion. This is not a company fabricating earnings — it's a company watching its margins erode under commodity pressure while searching for a permanent CEO.

**Disclaimer**: This report is based on Hormel Foods' FY2025 10-K filed with SEC EDGAR on December 5, 2025. This is NOT investment advice.

Data: SEC EDGAR 10-K + Yahoo Finance

Auditor: Ernst & Young LLP (Unqualified opinion)

Fiscal year ended: October 26, 2025

This report is based on SEC 10-K filings and public financial data. Not investment advice.

Hormel Foods (HRL) FY2025 Earnings Quality Report — EarningsGrade