Grade: F — Major Red Flags
Framework: Schilit *Financial Shenanigans* + Beneish M-Score + forensic accounting principles
Data: SEC EDGAR 10-K (Filed 2026-02-12, FY ended December 31, 2025) + Yahoo Finance
Auditor: Ernst & Young LLP — Unqualified opinion (1 critical audit matter: Waterpik trade name impairment risk)
One-line verdict: Church & Dwight's F grade stems from two structural balance sheet issues — cash-to-debt ratio and goodwill+intangibles exceeding equity — rather than operational deterioration. The company generated $1.2B in CFFO on $737M in net income (1.65x coverage), grew FCF to $1.1B, and maintained stable margins across its "seven power brands." However, the 10-K reveals a specific and imminent impairment risk: the WATERPIK trade name carried at $644.7M has fair value only 117% of carrying value, and Ernst & Young flagged it as the sole critical audit matter. The VMS business (Vitafusion, L'il Critters) was sold at a $58.5M pre-tax loss in late 2025 after a $357.1M impairment in FY2024. M-Score of -2.71 is clean.
| Metric | Result |
|---|---|
| ❌ Red Flags | **2** (Cash-to-debt, goodwill+intangibles vs equity) |
| ⚠️ Watch Items | **0** |
| Checks Completed | **17/18** (1 N/A: impairment data) |
| Beneish M-Score | **-2.71** (clean) |
| Auditor | Ernst & Young LLP — Unqualified opinion, 1 critical audit matter |
Seven Power Brands, One Vulnerability
Per the filing, seven "power brands" — ARM & HAMMER, OXICLEAN, BATISTE, WATERPIK, THERABREATH, HERO, and TOUCHLAND — "represent approximately 70% of our net sales and profits." The VMS brands (Vitafusion, L'il Critters) were sold at the end of 2025.
| Metric | FY2023 | FY2024 | FY2025 | Trend |
|---|---|---|---|---|
| Net Sales | $5.87B | $6.11B | $6.20B | +1.6% |
| Net Income | $755.6M | $585.3M | $736.8M | FY2024 was impairment-hit |
| Gross Margin | 44.1% | 45.7% | 44.7% | Stable at high level |
| Operating Margin | — | 13.2% | 17.4% | Recovered after VMS write-down |
| FCF | $807.1M | $976.4M | $1,093.0M | Growing consistently |
Revenue growth of 1.6% is modest, but this is a consumer staples company — the value proposition is margin stability and cash generation, not top-line acceleration. The filing breaks out: "household products constituted approximately 54% of our Consumer Domestic sales" and "personal care products constituted approximately 46%."
FY2024 net income was depressed by the $357.1M VMS trade name and other asset impairment. FY2025 cleaned up with a $58.5M loss on the VMS divestiture: "Church & Dwight incurred a one-time, pre-tax charge of $58.5 (post-tax of $45.6) in the fourth quarter of 2025."
Cash Flow: Consistently Strong
| Metric | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
| Operating Cash Flow | $1,030.6M | $1,156.2M | $1,215.4M |
| Net Income | $755.6M | $585.3M | $736.8M |
| **CFFO / Net Income** | **1.36** | **1.98** | **1.65** |
| CapEx | $223.5M | $179.8M | $122.4M |
| Free Cash Flow | $807.1M | $976.4M | $1,093.0M |
CFFO/NI consistently above 1.3 confirms profits are real. CapEx declining from $224M to $122M while revenue grows reflects the company's asset-light consumer products model. FCF of $1.1B comfortably covers dividend payments and debt service.
Per the filing, the company spent $600M on share repurchases in 2025 through ASR contracts and open market purchases at an average price around $93-96 per share.
The 18-Point Screening
Revenue Quality
| # | Check | Result | Detail |
|---|---|---|---|
| A1 | DSO Change | ✅ | DSO 35 days, -1 day YoY |
| A2 | AR vs Revenue Growth | ✅ | AR -1.2% vs revenue +1.6% |
| A3 | Revenue vs CFFO | ✅ | Revenue +1.6%, CFFO +5.1% |
All clean. Revenue, receivables, and cash flow are moving in the right directions.
Expense Quality
| # | Check | Result | Detail |
|---|---|---|---|
| B1 | Inventory vs COGS | ✅ | Inventory -12.8% vs COGS +3.4% |
| B2 | CapEx vs Revenue | ✅ | CapEx -31.9% vs revenue +1.6% |
| B3 | SG&A Ratio | ✅ | SG&A/Gross Profit = 61.2% |
| B4 | Gross Margin | ✅ | 44.7%, -1.0pp (stable) |
Inventory dropping 13% while costs rise slightly is excellent inventory management — the company is selling through faster. SG&A ratio of 61.2% is normal for a branded consumer products company with heavy marketing spend (11.4% of net sales per the filing).
Cash Flow Quality
| # | Check | Result | Detail |
|---|---|---|---|
| C1 | CFFO vs Net Income | ✅ | CFFO/NI = 1.65 |
| C2 | Free Cash Flow | ✅ | FCF $1.1B, FCF/NI = 1.48 |
| C3 | Accruals Ratio | ✅ | -5.4% |
| C4 | Cash vs Debt | ❌ | Cash $409M covers only 19% of debt $2.2B |
C4 is a structural feature of consumer staples companies that return nearly all cash to shareholders via buybacks and dividends. Church & Dwight has a $1B revolving credit facility (the filing notes "there remains $228.9 of share repurchase availability") and generates $1.2B in annual CFFO, making the low cash balance a choice rather than a risk.
Balance Sheet
| # | Check | Result | Detail |
|---|---|---|---|
| D1 | Goodwill + Intangibles | ❌ | $6.1B = 153% of equity |
| D2 | Leverage | ✅ | Debt/EBITDA = 1.7x |
| D3 | Soft Asset Growth | ✅ | Other assets -9.2% |
| D4 | Asset Impairment | — | No write-off data |
D1 is the core concern. Goodwill of $2.63B and intangibles of $3.51B total $6.14B against $4.0B in equity. The intangibles are primarily trade names from acquisitions (WATERPIK, HERO, THERABREATH, etc.). Per the filing's impairment methodology: "Our impairment analysis is based on a discounted cash flow approach that requires significant judgment with respect to unit volume, revenue and expense growth rates, and the selection of an appropriate discount rate and royalty rate."
Acquisition Risk
| # | Check | Result | Detail |
|---|---|---|---|
| E1 | Serial Acquirer FCF | ✅ | FCF after acquisitions positive |
| E2 | Goodwill Surge | ✅ | Goodwill+Intangibles +15% YoY |
Manipulation Score
| # | Check | Result | Detail |
|---|---|---|---|
| F1 | Beneish M-Score | ✅ | -2.71 (clean) |
Key Risks from the 10-K
1. Waterpik — The Next Impairment
Ernst & Young's sole critical audit matter: "The Company's global WATERPIK business is experiencing customer distribution losses and a decline in consumer demand, mainly due to lower consumer spending and more customers choosing value brands amid inflation. This has reduced sales, profits, and expected cash flows, eroding much of the excess fair value over carrying value for the WATERPIK trade name." The carrying value is $644.7M with fair value at only 117% of carrying — a 17% cushion. If sales continue declining, a write-down is inevitable.
2. VMS Exit Completed at a Loss
The filing confirms: the company "divested PP&E of $142.9, inventory of $54.0, goodwill of $12.6 and other net assets including leases of $9.3 for net cash proceeds of $160.3," taking a $58.5M pre-tax loss. This was after a $357.1M impairment in FY2024. The total value destruction on the VMS business exceeds $400M.
3. Private Label Competition
The filing warns about "increasing shelf space or on-line share of private label and retailer-branded products or other changes in the retail environment." For a company that depends on brand premiums to sustain 44.7% gross margins, private label encroachment is an existential threat to pricing power.
Summary
Grade: F, driven by balance sheet structure rather than operational weakness.
Church & Dwight's operations are clean and cash-generative: CFFO/NI of 1.65, FCF of $1.1B, M-Score of -2.71, and zero signs of revenue or expense manipulation. The F grade comes from goodwill+intangibles at 153% of equity and a low cash-to-debt ratio — both structural features of a serial acquirer that returns cash to shareholders. The genuine risk is Waterpik, where the auditor itself has flagged that fair value exceeds carrying value by only 17%, with deteriorating consumer demand. If Waterpik is written down, it won't break the company, but it would extend a pattern (VMS, now Waterpik) of acquisitions that failed to deliver.
**Disclaimer**: This report is based on Church & Dwight's FY2025 10-K filed with SEC EDGAR on February 12, 2026. This is NOT investment advice.
Data: SEC EDGAR 10-K + Yahoo Finance
Auditor: Ernst & Young LLP (Unqualified opinion, 1 critical audit matter — Waterpik trade name impairment risk)
Fiscal year ended: December 31, 2025
